An estimate of how Amendment 3's larger homestead exemption could change ad valorem property tax revenue for the City of Fruitland Park, based on 2026 property values and the final 2026 city tax rate of 3.9134 mills.
Illustrative estimates only. These figures are meant to illustrate how Amendment 3 could affect the City of Fruitland Park based on current data. They are not official. For official information about the City of Fruitland Park's budget, tax rate and revenue, contact the City of Fruitland Park directly. For official property values and exemptions, contact the Lake County Property Appraiser.
Homestead assessed values rise 3% a year, the most Save Our Homes allows. All other property stays at its 2026 taxable value. The city's tax rate stays at its final 2026 level. The gross levy is taxable value times the tax rate. The budget basis is 95% of the gross levy, which allows for early-payment discounts and unpaid taxes; see the limitations below.
| Year | Homestead taxable value | Other taxable value | Total taxable value | Gross levy | Budget basis (95%) | Change from 2026 (95%) | Percent change |
|---|---|---|---|---|---|---|---|
| 2026 | $725,716,772 | $502,889,164 | $1,228,605,936 | $4,808,026 | $4,567,625 | — | — |
| 2027 (estimate) | $501,534,838 | $502,889,164 | $1,004,424,002 | $3,930,713 | $3,734,177 | −$833,448 | −18.2% |
| 2028 (estimate) | $324,671,046 | $502,889,164 | $827,560,210 | $3,238,574 | $3,076,645 | −$1,490,980 | −32.6% |
| Year | Homestead taxable value | Other taxable value | Total taxable value | Gross levy | Budget basis (95%) | Change from 2026 (95%) | Percent change |
|---|---|---|---|---|---|---|---|
| 2026 | $725,716,772 | $502,889,164 | $1,228,605,936 | $4,808,026 | $4,567,625 | — | — |
| 2027 (estimate) | $476,888,074 | $502,889,164 | $979,777,238 | $3,834,260 | $3,642,547 | −$925,078 | −20.3% |
| 2028 (estimate) | $282,132,860 | $502,889,164 | $785,022,024 | $3,072,105 | $2,918,500 | −$1,649,125 | −36.1% |
Of Lake County's 14 cities and towns, the City of Fruitland Park has the fifth-largest estimated percentage change in city ad valorem revenue by 2028. The estimated change is −32.6%. Two things determine its size.
How much of the city's taxable value comes from homesteads. The amendment changes the exemption only for homesteads. Property without a homestead exemption, such as rentals, businesses, second homes and vacant land, keeps its taxable value. In the City of Fruitland Park, homesteads make up 59.1% of taxable value in 2026, the second-highest share of the 14. Among the 14, the share ranges from 24.7% to 63.0%.
How much of that homestead value the new exemption removes. Because the exemption is a flat dollar amount, it removes a larger share of value from homes with lower assessed values. The median homestead in the City of Fruitland Park has an assessed value of $278,390, the third-highest of the 14. By 2028, the new exemption is estimated to remove 55.3% of the city's homestead taxable value. Among the 14, this ranges from 49.3% to 89.7%.
Across the county, places where homesteads make up a larger share of taxable value generally have larger estimated percentage changes. Home values matter less at this level. Astatula has the lowest median homestead assessed value, and the exemption removes 84.5% of its homestead taxable value, but because homesteads are 40.6% of its tax base, its estimated percentage change is the fourth-largest of the 14.
| City or town | Homestead share of taxable value, 2026 | Median homestead assessed value | Homestead taxable value removed by 2028 | Estimated revenue change by 2028 |
|---|---|---|---|---|
| Town of Montverde | 63.0% | $317,480 | 49.3% | −31.1% |
| City of Fruitland Park | 59.1% | $278,390 | 55.3% | −32.6% |
| City of Minneola | 51.5% | $294,605 | 60.4% | −31.1% |
| Town of Howey-in-the-Hills | 51.1% | $241,052 | 72.7% | −37.2% |
| City of Groveland | 50.2% | $264,280 | 74.3% | −37.3% |
| City of Mascotte | 46.1% | $216,420 | 82.0% | −37.8% |
| City of Mount Dora | 44.7% | $268,618 | 63.0% | −28.1% |
| City of Clermont | 41.1% | $260,360 | 65.3% | −26.8% |
| Town of Astatula | 40.6% | $132,200 | 84.5% | −34.3% |
| City of Leesburg | 38.8% | $239,230 | 69.0% | −26.8% |
| City of Eustis | 38.5% | $175,320 | 79.9% | −30.7% |
| City of Tavares | 37.4% | $180,445 | 82.6% | −30.9% |
| City of Umatilla | 34.8% | $172,045 | 83.5% | −29.1% |
| Town of Lady Lake | 24.7% | $163,520 | 89.7% | −22.2% |
Sorted by homestead share of taxable value. Estimates use homestead assessed values rising 3% a year and the final 2026 city tax rates.
| Year | Homestead exemption | Homesteads with $0 city taxable value | Share of homesteads | Median city tax per homestead | Homestead share of city taxable value |
|---|---|---|---|---|---|
| 2026 | up to $51,411 | 154 | 5.3% | $846 | 59.1% |
| 2027 (estimate) | $150,000 | 655 | 22.4% | $492 | 49.9% |
| 2028 (estimate) | $250,000 | 1,231 | 42.1% | $133 | 39.2% |
Estimates use homestead assessed values rising 3% a year. Median city tax counts only the city's own millage, not county, school or other taxes.
Florida cities and towns also receive money from other sources. Depending on the place, these can include state revenue sharing, the local government half-cent sales tax, local option sales and fuel taxes, public service taxes on utilities, the communications services tax, franchise fees, charges for services such as utilities and permits, and state and federal grants. The mix differs from place to place. The City of Fruitland Park's adopted budget shows its full set of revenue sources and how much each provides.
Property values and exemptions: The Lake County Property Appraiser's 2026 final tax roll, as published by the Florida Department of Revenue. Tax rates: the Property Appraiser's 2026 final millage rate sheet by tax authority code. Parcel tax districts: the tax authority codes on the same tax roll.
For each homestead, the estimated taxable value is its assessed value minus the new homestead exemption ($150,000 in 2027, $250,000 in 2028) and any other exemptions, but not less than zero. The gross levy is the city's total taxable value times 3.9134 mills. The budget basis is 95% of the gross levy, following section 200.065, Florida Statutes, and the Department of Revenue's 2026 TRIM Compliance Workbook. Early-payment discounts: section 197.162, Florida Statutes.